Model Fund Portfolio: Introducing the Level3 Passive Portfolio

The new Level3 Passive Portfolio is an ETF portfolio comprising funds that should have returns higher than the S&P 500 over the long run.

The market continued to stay positive in the second quarter, but has yet to show any indication of a superior year.

The Model Fund Portfolio is up 2.9% year-to-date, as compared to 3.8% for the S&P 500 index as represented by the exchange-traded fund SPDR S&P 500 ETF (SPY). Longer-term results can be seen in Figure 1 and Tables 1 and 2.

Portfolio Changes

There are no changes in the holdings of the Model Fund Portfolio this month. However, there are changes in the rationale, which will likely bring about changes in the holdings in the near future. I discuss this after I introduce a new portfolio that is replacing the alternative All-ETF Portfolio.

The Level3 Passive Portfolio

This new portfolio, which is called the Level3 Passive Portfolio, is based on research carried out for the writing of my forthcoming book “Investing at Level3” (www.level3investing.com). It is an ETF portfolio of index funds meant to be:

  • The complete equity portfolio for investors who wish to maintain their own portfolio, but do not choose to be involved in individual stock selection or non-index mutual fund selection, or
  • A semi-permanent portion of an overall portfolio where some assets are in individual equities or more aggressive funds.

The characteristics of the Level3 Passive Portfolio are:

  • The holdings are all index funds;
  • The holdings should have, based on their approach, returns above that of the S&P 500 index over the long run;
  • It is more diversified as a group than the S&P 500 and should temper portfolio downturns that could result from problems with one or a few market sectors; and
  • It is meant for the long run, and changes will only occur if other funds with similar objectives seem to perform better.

 

 

 

 

 

 

The ETFs that make up the Level3 Passive Portfolio are described in the Investment Rationale and Processes section below. I have appended “passive” to the portfolio name because my book also describes “active” Level3 portfolios that involve individual stock selection.

Table 3 shows the funds and their performance over the very short term since this portfolio’s inception on June 1, 2016.

Table 1. Model Fund Portfolio

Type Fund (Ticker) Market Cap Size YTD Return (%) Annual Return (%) Fund Assets ($Mil) Exp Ratio (%) Std Dev (36 Mo. Ann’l)(%) Worst 3-Yr Cal Period (%)
1-Yr 5-Yr 10-Yr Since 6/30/2003
MF Aston/Fairpointe Mid Cap N (CHTTX)* Large-Cap 0.5 -9.9 8.4 9.1 10.1 1,418.6 1.1 15.1 -7.9
MF Fidelity Capital & Income (FAGIX) ** 2.9 -2.1 5.3 7.8 8.3 10,105.4 0.8 6.1 -7.2
MF Fidelity OTC (FOCPX) Large-Cap -6.7 -1.0 12.5 11.5 11.4 9,087.9 0.8 16.5 -9.3
ETF First Trust US IPO (FPX) Large-Cap -0.7 -6.6 15.4 11.0 nmf 561.0 0.6 14.0 -2.3
ETF Guggenheim S&P 500 Equal Weight (RSP) Large-Cap 5.6 2.3 11.4 8.1 10 9,598.7 0.4 11.5 -11.4
ETF Guggenheim S&P MidCap 400 Pure Value (RFV) Mid-Cap 8.6 -4.2 9.5 6.9 nmf 118.3 0.4 16.0 -4.3
ETF Guggenheim S&P SmCap 600 Pure Value (RZV) Small-Cap 4.2 -10.2 8.4 5.3 nmf 165.5 0.4 18.6 -8.0
ETF iShares MSCI Frontier 100 (FM) Large-Cap -0.7 -12.9 nmf nmf nmf 401.6 0.8 13.1 3.4
ETF Vanguard REIT Index (VNQ)*** Large-Cap 13.5 23.9 12.4 7.6 11.3 34,379.1 0.1 15.1 -11.9
Avg of Funds in Actual Model Fund Portfolio†
3.0 -2.3 10.4 8.4 10.2 7,315.1 0.6 11.4 -6.5
Actual Fund Portfolio Performance††
2.9 -2.8 7.8 5.8 8.1 11.7 -6.4
Optional Investment:
ETF iShares Barclays 1-3 Year Treasury Bond (SHY) Bonds 1.3 1.1 0.7 2.3 2.7 10,039.3 0.2 0.7 0.3
Comparison:
MF Vanguard 500 Index (VFINX) Giant-Cap 3.8 3.8 11.9 7.3 8.2 26,161.6 0.2 11.1 -8.4
nmf= no meaningful figure
*Reopened to new investors on 2/29/2016.
**Distressed securities - stock and bond
***VGSIX returns used before October 2004
†A simple average of the funds in the current Model Fund Portfolio.
††Performance of actual portfolio since inception (June 2003) including reinvested dividends. 
Source: Morningstar, Inc. Data as of 6/30/2016.

Table 2. Model Fund Portfolio Annual Performance


Average Annual Return (%) Cumulative Growth of $10,000 ($)

Model Fund Portfolio Vanguard 500 Index (VFINX) Model Fund Portfolio Vanguard 500 Index (VFINX)


Year
2003* 18.6 15.0 11,858 11,503
2004 17.7 10.8 13,955 12,742
2005 5.4 4.8 14,711 13,350
2006 16.1 15.6 17,086 15,436
2007 10.2 5.4 18,820 16,267
2008 (35.9) (37.0) 12,071 10,245
2009 24.9 26.5 15,080 12,959
2010 20.3 14.9 18,136 14,892
2011 (1.7) 2.0 17,827 15,186
2012 12.6 15.8 20,075 17,589
2013 26.7 32.2 25,436 23,250
2014 9.9 13.5 27,962 26,388
2015 (4.5) 1.3 26,711 26,719
2016 YTD** 2.9 3.8 27,485 27,722
Since Inception** 8.2 8.2 27,485 27,722
*June 30 to December 31, 2003
**Through Jun 30, 2016. Portfolio was started on June 30, 2003

Impact on the Model Fund Portfolio

Because the Level3 Passive Portfolio provides an approach for investors who do not wish to spend the time or effort to select individual stocks or non-index mutual funds based on factors that change over time, the Model Fund Portfolio will take a more aggressive approach. Funds and ETFs selected will be based on their manager’s skill in adapting to markets and whether they are investing in areas of strength in the intermediate term.

This may require more frequent changing of holdings than occurred in the previous approach.

Table 3. Level3 Passive Portfolio

Fund (Ticker) Weight Return % Since5/31/2016
Guggenheim S&P 500 Equal Weight (RSP) 40% -0.09
PowerShares Russell 1000 Equal Weight (EQAL) 20% 0.56
Vanguard Mid-Cap Value (VOE) 20% 0.29
Vanguard REIT Index (VNQ) 20% 6.89
Weighted Avg of ETFs in Portfolio*
1.51
Actual ETF Portfolio**
1.39
Comparison: SPDR S&P 500 (SPY)   0.25
*A weighted average return of the ETFs in the current Level3 Passive Portfolio.
**Performance of actual Level3 Passive Portfolio, including reinvested dividends.

Source: Morningstar, Inc. Portfolio inception date 6/1/2016. Data as of 6/30/2016.

Looking Forward

I think we now know who will be our candidates for the presidency. However, as of this writing just before the conventions, there are still some theories about possible changes.

Both candidates have been fairly clear on income tax issues, but political party platforms and the make-up of the House and Senate would have significant impact on any president’s plans for changing the tax code. There probably won’t be much change unless the Democrats should win the presidency and both houses. In that case, we would probably see higher tax rates, but only for the wealthy. We would also likely see higher estate and gift taxes. If the Republicans win both houses and the presidency, we would see corporate taxes go down and fewer brackets for individual taxes with slightly lower rates. Within each party, there are wide differences of opinion.

Personally, I still think this is likely to be an above-average year in the equity market. However, there are vulnerabilities with domestic and international terrorism. In addition, if Mother Nature continues the way she is going, the economic impact could be significant. Please keep up with the model portfolios here until my next column in the November AAII Journal.

Investment Rationale and Processes

Level3 Passive Portfolio

This portfolio is intended to be either the complete equity portfolio for those investors who wish to manage their own portfolio but do not choose to be involved in individual stock selection or one portion of a whole portfolio for those who may wish to select individual equities and actively managed funds on a limited basis but keep the majority of their portfolio in index funds.

The portfolio consists of index ETFs that should have, based on their approach, returns above that of the S&P 500 index. As a portfolio, it is more diversified than the S&P 500, which should reduce portfolio downturns that are based on the impact of a few sectors.

Portfolio changes should be relatively rare and will occur only when a new or different ETF is felt to be more effective at accomplishing a similar objective than one of the current holdings. There are some new index ETFs with promising approaches, but there will be at least a year of observation before they can be considered.

Level3 Portfolio Holdings

Four ETFs make up the Level3 Passive Portfolio. The weights of the holdings in the portfolio are very likely to change over time based on experience.

A more thorough discussion of the ETFs in the Level3 Passive Portfolio and other new funds that might qualify when they have sufficient volume and history are discussed in my book “Investing at Level3.”

Note: The Vanguard Mid-Cap Value ETF is being held in the Level3 Passive Portfolio, but the Guggenheim S&P MidCap 400 Pure Value ETF (RFV) is being retained in the Model Fund Portfolio. The difference between the two funds is slight. Since the Model Fund Portfolio may be experiencing other changes soon, the decision was made to leave it as is for now.

Guggenheim S&P 500 Equal Weight ETF (RSP)

This exchange-traded fund has outperformed the cap-weighted S&P 500 index over the 13 years of its existence. Other indexes also indicate that equal weighting provides higher returns. Equal weighting gives more weight to value stocks and smaller-cap stocks in an index, which leads to superior performance over the long run.

This fund, because of its size and history, is given a portfolio weight of 40%.

PowerShares Russell 1000 Equal Weight ETF (EQAL)

This ETF includes the top 1,000 stocks by capitalization size and gives some exposure to mid-cap stocks. Mid-cap stocks historically have had higher returns than large caps. It is a new fund, however, and uses an innovative approach that needs some observation before comparing it to Guggenheim S&P 500 Equal Weight ETF.

For now, it is weighted at 20% of the portfolio.

Vanguard Mid-Cap Value ETF (VOE)

Mid-cap value has had higher returns than large stocks or mid-cap growth stocks.

It is weighted at 20% of the portfolio.

Vanguard REIT Index (VNQ)

The returns of real estate investment trusts (REITs) have exceeded the returns of the S&P 500 over the long run and provide diversification as well.

This ETF is weighted at 20%.

The Model Fund Portfolio

The new approach to the Model Fund Portfolio will be more aggressive than in the past, including switching some holdings over those with an intermediate-term focus. The portfolio will focus on:

  • Actively managed funds that seem able to adjust to the market and outperform the S&P 500 over the intermediate and long term,
  • Actively managed funds in investment areas that have proven to outperform in the intermediate and long term,
  • Some index funds in investment areas that have been long-term winners.

Portfolio changes will only be made every three months, as in the past, but changes will be posted the evening of the change at the Model Portfolios section of AAII.com.

Portfolio Management Notes

For the Model Fund Portfolio, the initial holdings are equally weighted. For the Level3 Passive Portfolio, the initial weightings are as previously indicated and as shown in Table 3. The approach to rebalancing in both cases is to keep it to a minimum. While momentum is less of a factor with funds than it might be with stocks, and transaction costs for funds are much less than for stocks, rebalancing frequently is a distraction and can make taxes a significant consideration.

You should be able to achieve almost all the rebalancing necessary when you add and withdraw funds or when changes are made in the holdings. In the 12 years of the Model Fund Portfolio, no rebalancing has been thought as necessary to do. If over time a holding gets significantly out of line, adjustments can be made.

Decisions will have to be made by the individual since every investor will have added assets at a different time, so everyone’s weights will be different. But the following are general guidelines:

  • Don’t rebalance any holding unless you have held it for over a year.
  • If a holding is 25% below where it should be with the planned weight, bring it back to the appropriate level by selling some overweighted holdings to provide funds.
  • If a holding is 33% above where it should be with the planned weight, bring it back to the appropriate level by selling the excess and using the funds to buy underweighted holdings.

Discussion

Gordon Robinson from NC posted over 9 years ago:

I think the Level 3 Passive Portfolio is excellent. Ignores small caps and international but includes real estate. Probably good decisions for the rest of this decade.


Nick Hollingshad from SC posted over 9 years ago:

You state that the portfolio is diversified, but there seems to be a large cap bias. Can you please explain, and if possible provide some numbers?


Jay Nearnberg from NJ posted over 9 years ago:

Great start- would ove to see Emerging Markets and International ETFs in the mix


Ray Robison from VA posted over 9 years ago:

This portfolio appeals to me,especially since I prefer ETF's and am not interested in foreign stocks at this time. I hope this system proves effective in the long run.


Sam Ribani from IL posted over 9 years ago:

The absence of a small cap stock fund in the new Passive Portfolio is very glaring. Can you please clarify why you have excluded small cap asset class?


M Zorn from IL posted over 9 years ago:

May be a title to conservative for me!


Kenneth Seidman from CA posted over 9 years ago:

Based on past performance it isn't at all obvious to me why this portfolio is preferred over VFINX. While its first few years performance was better Table 2 indicates worse performance than VFINX for the last 6.5 years out of the last 7.5 years. In addition, I see no evidence of "tempering of portfolio downturns" The 2008 neg returns were not much different and the low return years 2011 and 2015 were worse for Level3 portfolio vs. VFINX. Volatility, as measured by the 3 year standard deviation is also higher for the Level3 portfolio.


Michael Farrell from CA posted over 9 years ago:

No International. No Emerging Markets. Are you kidding me? Diversified. Not.


William Sanders from WA posted over 9 years ago:

For much lower expense ratios and internal turnover costs, you can get a similar effect of equal-weighting by mixing a large cap capitalization weighted index with a mid-cap index.


John Horan from NJ posted over 9 years ago:

Looking at a 13-year performance record, there is no practical difference between this portfolio and the one Vanguard 500 index fund. Why go through all that work for no extra return?


Jean Henrich from IL posted over 9 years ago:

Kenneth and John, Table 2 with performance over 13 years is reporting on the Model Fund Portfolio, not the new Level3 Passive Portfolio. One-month performance for the Level3 Passive Portfolio is given in Table 3, since it has only been in existence a short time. See Jim Cloonan's book "Investing at Level3" for more detailed explanation on the choices for the new Level3 Passive Portfolio and it expected return over the long term. Thanks for your interest. -Jean Henrich, AAII


John Simore from IL posted over 9 years ago:

For years, money management gurus and educators including AAII have almost unanimously advised us to not chase performance and stay diversified. Yet, by getting rid of under-performing small cap and international stock ETFs and putting all the money in over-performing large cap, midcap and REIT stock ETFs, the new Passive Portfolio seem to be doing just that and embarking on an exercise in disregarding diversification and concentrating in areas with momentum. Mr. Cloonan, do you see the under-performance of small cap and international stocks continuing into the foreseeable future and do you plan to get back into them if the trend changes? The followers of the current all-ETF portfolio deserve some explanation as to why they should sell small cap and international stock ETFs and buy more of the more richly valued large cap, mid cap and REIT stock ETFs.


Wayne Thorp from IL posted over 9 years ago:

Here is a statement from AAII's founder, Jim Cloonan, that addresses several of the questions readers have posed: There have been numerous questions and comments about the changes in the model ETF and mutual fund portfolios. Here is an overview that should answer many of the questions. The next mutual fund “Matter of Opinion” in November will expand further on the rationale. Most importantly the Level3 Passive Portfolio is for investors who wish to be almost completely passive at least for most of their portfolio. It is an alternative for those who would follow the advice that investors should simply buy a fund of the S&P500 cap-weighted index, get the average market return, and not worry about the market. We feel the Level3 Passive Portfolio will provide the same benefits but produce a higher return and less real risk than that approach. We are not abandoning the other ETFs. They are still in the main portfolio although they may be changed through time. A number of comments question the absence of small-cap and foreign stocks. There is, to my mind, a difference between a favored category of stocks and mutual funds investing in that category. I believe in the importance of micro- and small-cap stocks for individual investors. I question the ability of mutual funds to invest in them successfully. The cost of investing significant funds and the difficult behavior during fast markets hinders fund managers and the few funds that manage to overcome these problems stay small and are closed. Over the long run foreign stocks as a group provide lower returns and for the long term investor, I feel there is no significant reduction in real risk. In all active or passive approaches to investing, I have been guided by a very long term perspective. While I may ignore stock behavior during the great depression because I feel there are fundamental changes in the economy and governmental involvement, I like to go back far enough to include the two major collapses of my investing lifetime—1973 and 2008. I hope this helps explains the changes in the fund portfolios. The funds that were in the ETF portfolio are still in the main portfolio and investors should invest in them as they see fit, but the Level3 Passive Portfolio is for investors that don’t wish to be involved on a frequent basis.


Wilton Stiegmann from FL posted over 9 years ago:

Can I take a similar passive ETF index approach with only Vanguard index funds, with similar results, i.e. beat the s&p 500? What are they?


Dave Gilmer from WA posted over 9 years ago:

I do think the new passive portfolio is a positive step in the right direction. That being said I think you should realize the failure of the model portfolio and the money that was lost by anyone who invested in it from about 2004 to the present, and still has their money in there today. As most experts, came to realize, unless you invest in "the market" you will most likely some day become disappointed, as any model fund investor should be right now.


Tony Hausner from MD posted over 9 years ago:

I thought I posted earlier, but trying again. I appreciate this new proposed Level 3 portfolio. I do agree with other comments as to why a small cap fund is not included as it outperforms most of the other funds in level 3. I would have liked to see a 10 year performance profile of the funs in level 3, so I collected my own data. Some of the data is in one of the articles' table. Others I looked up. Fund Weight 10 Year Performance Guggeheim S+P Equal Wt. 40% 8.1 Russell 1000 20% 6.7 Vanguard Mid Cap 20 9.3 Vanguard REIT 20 7.6 Total 8.0 Vanguard 500 7.3 Vanguard Small Cap 9.4 So the total performance of Cloonan's Level 3 over last 10 years is 8.0 which outperforms the S+P 500 by 0.7% which is a worthwhile gain. However, if he added Small Cap, he would improve his performance.


Tony Hausner from MD posted over 9 years ago:

Since the above table maybe hard to read. You can also see it at http://bit.ly/2bn4myF If small cap was added to the Level 3 portfolio, the return would increase to 8.2 or a 2.5% increase.


Ed Lipe from NC posted over 9 years ago:

In the explanation for how the Level3 portfolio was constructed, it stated that S&P 500 equal weighting provides higher returns than cap weighting, that mid-cap stocks historically have higher returns than large caps, that mid-cap value funds have higher returns than both large stocks or mid-cap growth stocks, and that REITs have exceeded the return of the S&P "over the long run". But no details or references are provided to support these claims. Are these claims common knowledge in the investing community? Is there data to substantiate them? Where might I find it? (Preferably data on both returns and volatility, including returns from dividends and appreciation.)


Richard Alger from NY posted over 9 years ago:

The Level 3 approach is definitely appealing on a conceptual level. However, it is very challenging to implement for an investor who has followed a different approach for many years and has accumulated large unrealized gains in his or her taxable portfolio. How can one migrate to a Level 3 portfolio without incurring significant capital gains taxes? Of course, this is always an issue in adopting any major changes to a portfolio. I would appreciate James Cloonan's thoughts on this, and whether he has personally run into this problem with his own portfolio.


Richard Roberts from MI posted over 9 years ago:

When can I expect to receive James cloonan's new bk


Richard Roberts from MI posted over 9 years ago:

I ordered James Clooney's bk 2 mo ago,still haven't got it


Steven Sears from IA posted over 9 years ago:

I have been shopping for a Mid Cap ETF to adapt my portfolio going forward and find this article interesting. I have noticed that in the Mid Caps, capitalization weighted funds have outperformed equal weighted ones in the recent past. Perhaps an anomaly. I wish you good luck and will enjoy reading your future articles.


Ja Dolben from MA posted over 9 years ago:

I'm a fan of Level3 and am in the withdrawal mode. So I'm trying to figure out how to best set up a rainy day fund. One thing that I can't seem to find is how to use dividends in this case. It seems like an easy rule, in the event of a market downturn, to use dividends to meet cash flow needs with the balance coming from "safe investments". I'm thinking this approach could make a significant size reduction in the the safe investment allocation. Does the fact one isn't reinvesting cash dividends defeat the purpose?


You need to log in as a registered AAII user before commenting.
Create an account

Log In

Get your free copy of our special report analyzing the tech stocks most likely to outperform the market.

Download the FREE Report Here: