The Model Shadow Stock Portfolio has recovered from the poor first-quarter performance and has a year-to-date return of 4.0%.
However, it still trails the 8.6% return of the S&P 500 index, as represented by the Vanguard 500 Index fund
(VFINX).
The S&P 500 has been driven by the large tech stocks and that impact continues, despite concerns as of this writing.
Figure 1 and Table 3 show longer-term performance figures through May 31, 2017.
Portfolio Changes
Table 1 lists the stocks that currently make up the Model Shadow Stock Portfolio.
Table 2 summarizes the changes made during the quarterly portfolio review. L.S. Starrett Co. (SCX) and Travel Centers of America (TA) were sold because they violated earnings probation.
Table 1. Model Shadow Stock Portfolio
| Company (Ticker) | Current Price ($) | 52-Week | Market Cap ($ Mil) | P/E Ratio (X) | P/B Ratio (X) | Div Yield (%) | Notes | |
|---|---|---|---|---|---|---|---|---|
| High ($) | Low ($) | |||||||
| Alamo Group, Inc. (ALG) | 85.13 | 87.73 | 58.22 | 974.80 | 22.7 | 2.42 | 0.5 | |
| AV Homes Inc. (AVHI) | 15.68 | 19.13 | 11.38 | 354.60 | 2.8 | 0.78 | 0.0 | |
| Beazer Homes USA (BZH) | 12.20 | 15.80 | 6.81 | 417.60 | nmf** | 0.61 | 0.0 | |
|
CPI Aerostructures |
7.50 | 10.15 | 5.55 | 68.00 | 9.4 | 0.95 | 0.0 | qualified as of 5/31/2017 |
| CSS Industries Inc. (CSS) | 26.59 | 29.18 | 23.16 | 234.00 | 7.3 | 0.80 | 3.0 | |
| Ducommun Incorporated (DCO) | 31.81 | 35.58 | 16.69 | 357.20 | 26.1 | 1.66 | 0.0 | |
| Ennis, Inc. (EBF) | 16.05 | 20.40 | 14.40 | 412.00 | 15.6 | 1.63 | 4.4 | |
| Flexsteel Industries (FLXS) | 50.65 | 62.99 | 37.93 | 396.00 | 16.6 | 1.75 | 1.6 | |
| Global Power Equip (GLPW)*** | na | na | na | na | nmf | nmf | nmf | |
| Hallador Energy Co. (HNRG) | 7.35 | 10.40 | 3.95 | 214.50 | 15.8 | 0.97 | 2.2 | |
| Hardinge Inc. (HDNG) | 12.10 | 12.64 | 8.24 | 156.00 | 473.0 | 0.98 | 0.7 | |
| Hooker Furniture Corp. (HOFT) | 42.90 | 46.60 | 20.29 | 489.70 | 19.7 | 2.50 | 1.1 | |
| Key Tronic Corp. (KTCC) | 6.78 | 8.97 | 6.70 | 73.60 | 11.6 | 0.65 | 0.0 | |
| Kimball Electronics Inc. (KE) | 17.40 | 19.00 | 11.03 | 461.20 | 15.3 | 1.42 | 0.0 | |
| PC Connection, Inc. (CNXN) | 26.08 | 30.48 | 21.59 | 699.50 | 15.0 | 1.57 | 0.0 | |
| PCM Inc. (PCMI) | 19.70 | 31.20 | 10.35 | 245.10 | 11.6 | 1.77 | 0.0 | |
| R C M Technologies (RCMT) | 5.56 | 7.23 | 4.51 | 65.30 | 52.5 | 2.09 | 0.0 | |
| RCI Hospitality Holdings (RICK) | 20.81 | 21.08 | 9.90 | 203.20 | 20.8 | 1.53 | 0.6 | |
| Renewable Energy Group (REGI) | 11.30 | 12.65 | 7.90 | 426.50 | 13.0 | 0.74 | 0.0 | |
| REX American Resources (REX) | 95.12 | 107.87 | 55.21 | 598.80 | 18.4 | 1.82 | 0.0 | |
| Roadrunner Transportation (RRTS) | 6.35 | 11.88 | 6.05 | 246.10 | 9.7 | 0.39 | 0.0 | |
| Rocky Brands Inc. (RCKY) | 14.25 | 15.70 | 9.95 | 106.40 | nmf** | 0.78 | 3.1 | |
| Salem Media Group (SALM) | 6.85 | 8.25 | 5.00 | 184.80 | 18.7 | 0.83 | 3.8 | qualified as of 5/31/2017 |
| Seneca Foods Corp. (SENEA) | 30.80 | 42.65 | 27.03 | 318.90 | 24.2 | 0.70 | 0.0 | |
| Shoe Carnival, Inc. (SCVL) | 20.45 | 31.79 | 17.56 | 349.10 | 17.1 | 1.12 | 1.4 | |
| SigmaTron International (SGMA) | 6.98 | 7.08 | 4.01 | 28.00 | 154.9 | 0.48 | 0.0 | |
| Townsquare Media Inc. (TSQ) | 10.06 | 13.01 | 7.30 | 184.50 | 13.8 | 0.48 | 0.0 | |
|
Ultra Clean Holdings Inc. |
22.84 | 24.15 | 5.40 | 781.90 | 27.9 | 3.26 | 0.0 | approaching value limit |
| Vishay Precision Group (VPG) | 17.30 | 19.45 | 11.75 | 232.60 | 29.3 | 1.31 | 0.0 | |
| VOXX International Corp. (VOXX) | 5.80 | 7.40 | 2.47 | 142.50 | 31.8 | 0.36 | 0.0 | |
|
nmf = no meaningful figure |
||||||||
Explanation of Notes
Approaching Size Limit: Stocks are sold if their market capitalization goes above three times the initial maximum criterion and there is a stock to replace it. The current market capitalization maximum for initial screening is $400 million. Stocks are marked “approaching size limit” if their current market cap exceeds 2½ times the initial criterion, or $1 billion.
Approaching Value Limit: Stocks are sold once their price-to-book-value ratio goes above three times the initial criterion and there is a stock to replace it. The current initial price-to-book ceiling is 1.00. Stocks are marked “approaching value limit” if their current price-to-book-value ratio exceeds 2½ times the initial criterion, or 2.50.
Earnings Probation: If the last 12 months’ earnings from continuing operations are negative, the stock is put on probation; if a subsequent quarter has negative earnings prior to 12-month earnings becoming positive, the stock is sold. The date in parentheses is the fiscal quarter during which the company first reported negative trailing 12-month earnings.
Qualified as of: Stock still qualified as a buy when the screen was run with current data. Stocks that don’t currently qualify as a buy are held until they meet one of the sell rules.
See the Model Shadow Stock Portfolio area of AAII.com for more information.
Ultra Clean Holdings Inc.
(UCTT) went above a price-to-book-value ratio of 3.0. But with no qualifying stock to replace this stock, it was kept in the portfolio.
Only two stocks qualified for purchase at the end of May under the portfolio criteria: CPI Aerostructures Inc.
(CVU), and Salem Media Group (SALM), which is already held. See page 35, Model Shadow Stock Portfolio Rules, for complete purchase criteria.
The proceeds from selling L.S. Starrett and Travel Centers of America were used to purchase CPI Aerostructures. Strictly speaking, this stock should only be purchased up to a price of $8.00. But with a shortage of qualifying stocks, it could be bought at up to $9.00, which would be a price-to-book ratio of about 1.14.
Table 2. Second-Quarter 2017 Transactions
| Sell | |
|---|---|
| Company (Ticker) | Reason |
| L.S. Starrett Co. (SCX) | negative earnings |
| TravelCenters of America LLC (TA) | negative earnings |
| Buy | |
| Company (Ticker) | Maximum Price to Pay |
|
CPI Aerostructures, Inc. |
$8.00 (can be loosened to $9.00) |
Special Situations
Global Power Equipment Group (GLPW) has still not completed all of its revisions of past earnings reports. The current estimate for completion is the end of June, at which time they will seek relisting.
Roadrunner Transportation (RRTS) has not completed earnings adjustments, but the company estimates a negative impact of $20 million to $25 million.
These two stocks continue to be held in the Model Shadow Stock Portfolio, pending definitive information.
Table 3. Model Shadow Stock Portfolio: Annual Performance
| Year | Average Annual Return (%) | Cumulative Growth of $10,000 ($) | ||||
|---|---|---|---|---|---|---|
| Model Shadow Stock Portfolio |
Vanguard 500 Index |
Vanguard Small Cap Index (NAESX) | Model Shadow Stock Portfolio |
Vanguard 500 Index |
Vanguard Small Cap Index (NAESX) | |
| 1993 | 32.3 | 9.9 | 18.7 | 13,230 | 10,989 | 11,870 |
| 1994 | 2.0 | 1.2 | -0.5 | 13,492 | 11,118 | 11,810 |
| 1995 | 20.7 | 37.4 | 28.7 | 16,291 | 15,282 | 15,204 |
| 1996 | 22.3 | 22.9 | 18.1 | 19,927 | 18,775 | 17,959 |
| 1997 | 44.3 | 33.2 | 24.6 | 28,756 | 25,010 | 22,375 |
| 1998 | -8.9 | 28.6 | -2.6 | 26,188 | 32,168 | 21,790 |
| 1999 | 0.0 | 21.1 | 23.1 | 26,187 | 38,945 | 26,831 |
| 2000 | -7.7 | -9.1 | -2.7 | 24,163 | 35,418 | 26,116 |
| 2001 | 21.4 | -12.0 | 3.1 | 29,325 | 31,160 | 26,926 |
| 2002 | 10.8 | -22.1 | -20.0 | 32,506 | 24,259 | 21,535 |
| 2003 | 73.1 | 28.5 | 45.6 | 56,268 | 31,174 | 31,360 |
| 2004 | 43.7 | 10.8 | 19.9 | 80,843 | 34,530 | 37,587 |
| 2005 | 17.9 | 4.8 | 7.4 | 95,353 | 36,180 | 40,376 |
| 2006 | 29.4 | 15.6 | 15.6 | 123,363 | 41,832 | 46,687 |
| 2007 | -1.8 | 5.4 | 1.2 | 121,166 | 44,083 | 47,227 |
| 2008 | -50.8 | -37.0 | -36.0 | 59,582 | 27,764 | 30,217 |
| 2009 | 72.3 | 26.5 | 36.1 | 102,665 | 35,120 | 41,130 |
| 2010 | 45.4 | 14.9 | 27.7 | 149,238 | 40,358 | 52,529 |
| 2011 | 6.3 | 2.0 | -2.8 | 158,701 | 41,155 | 51,067 |
| 2012 | 33.3 | 15.8 | 18.0 | 211,588 | 47,666 | 60,274 |
| 2013 | 61.0 | 32.2 | 37.6 | 340,599 | 63,009 | 82,966 |
| 2014 | -5.8 | 13.5 | 7.4 | 320,844 | 71,516 | 89,105 |
| 2015 | -15.2 | 1.3 | -3.8 | 272,161 | 72,410 | 85,693 |
| 2016 | 29.8 | 11.8 | 18.2 | 353,261 | 80,964 | 101,248 |
| 2017 YTD | 4.0 | 8.6 | 3.4 | 367,251 | 87,920 | 104,666 |
| Since Incep | 15.9 | 9.2 | 10.0 | 367,251 | 87,920 | 104,666 |
| Data as of 5/31/2017. | ||||||
Looking Ahead
I hear more and more investors saying that the market is too high. While they have favorite stocks or strategies, they are waiting for a major pullback. Some have been waiting for over a year and have missed a sizeable move up. Certainly we could have a pullback.But, absent some major international or political event, a significant pullback after we have had two fairly recently (2000 and 2008) seems unlikely. On the other hand, a major run up after such large pullbacks is not out of the question.
Investors who do not need their assets in the near term may want to consider the following view of risk. Downside portfolio risk of loss is limited and temporary. Upside portfolio risk of loss (being out of the market when it is rising) is infinite and permanent.
Currently, the stock market seems to be unaffected by the daily confusion in D.C. It is hoped that the next earnings season will be positive. We will know prior to the next article reviewing the Model Shadow Stock Portfolio in October. Please keep up with portfolio news at AAII.com.
Model Shadow Stock Portfolio Rules
Purchase and Sales Rules
Stock purchases must meet these criteria:
- No bulletin board or pink sheet stocks will be purchased.
- Price-to-book-value ratio must be less than or equal to 1.00. (Figure will change gradually with changes in overall market values.)
- Market capitalization must be between $30 million and $400 million. (Figure will change gradually with changes in overall market values.)
- The firm’s last quarter and last 12 months’ earnings from continuing operations must be positive and, if there are earnings estimates, the estimates must be positive for the current quarter and year.
- Relative price strength over the last 26 weeks must rank in the top 50% of the stock universe.
- No financial stocks, including those in the rental & leasing industry, or limited partnerships will be purchased.
- No utility stocks will be purchased.
- No stocks on foreign exchanges or ADRs will be purchased due to different accounting and/or withholding tax on dividends. Foreign stocks traded primarily on U.S. exchanges are OK with one exception: The stock of any company whose primary business is in China will not be purchased.
- The share price must be greater than $4.
- In order to reduce trading by avoiding stocks that are forever marginal, any stock that was sold within two years will not be rebought.
- Note second item under Stock Order Guidance concerning spreads when buying shares.
- Price-to-sales ratio must be less than 1.2. (Figure may change gradually with changes in overall market values.)
- Eliminate any company that failed to file a 10-Q (quarterly) report in the last six months.
Stocks are sold if any of the following occur:
- If last 12 months’ earnings from continuing operations are negative, the stock is put on probation; if a subsequent quarter has negative earnings prior to 12-month earnings from continuing operations becoming positive, the stock is sold.
- The stock’s price-to-book-value ratio goes above three times the initial criterion and there is a stock to replace it.
- Market capitalization goes above three times the initial maximum criterion and there is a stock to replace it.
Stock Order Guidance
- These rules are for general guidance. Your own experience, market conditions and the size of the position will impact your own decisions. The results in the model portfolio were obtained while sometimes paying more.
- Market orders are not used. Instead, if the quoted bid-ask spread is less than 2% (ask price minus bid price, divided by ask price), place a limit order at the ask price for a buy and at the bid price for a sell. If the bid-ask spread is more than 2%, try to place a limit order between the bid and ask prices to keep transaction costs low. If necessary, build a position gradually. With low commissions, it is often better to place partial orders than to try to establish a large position all at once. Be patient.
- The average daily dollar volume should be at least 10 times the amount needed for your position. This will ensure liquidity to get in and out of the position, even if you need to grow the position gradually and sell gradually. This will result in a varying number of qualifying stocks for each investor.
- If price changes cause a stock to become ineligible (due to changes in price-to-book-value ratio or market capitalization) when only part of the order has been filled, shares already purchased are kept but the balance of the order is canceled.
Management Rules
- Equal dollar amounts are invested in each stock initially.
- Decisions are made only at the end of each quarter. In order to react to the majority of earnings reports as soon as possible, quarterly reviews are made in February, May, August, and November.
- Best judgment is used for tenders or mergers, but all criteria must be obeyed.
- At the end of a quarter, if receipts from stocks sold exceed requirements for available new purchases, the excess receipts are kept in cash until the next quarter. If too much cash is accumulated, the rules will be adjusted.
- At the end of a quarter, if receipts from stock sales are insufficient to buy all newly qualifying stocks, purchases are made based on the width of the bid-ask spread and the number of shares at bid or ask price.
- Note that if you are managing your own portfolio, it should consist of at least 10 stocks. If you are developing the portfolio gradually, you can do it stock by stock, but don’t put more than 10% of your funds in each additional stock. More than 20 stocks is not needed until the portfolio exceeds $1 million.
Discussion
FREE REPORT

Micah from VA posted over 9 years ago:
You need to log in as a registered AAII user before commenting.
Log InCreate an account