Model Shadow Stock Portfolio: New Additions, Plus Value Leads

Two new stocks were added. Plus, a shift in favoritism back toward micro-cap and value stocks helped to propel the portfolio to a new all-time high.
Featured Tickers:

Micro-cap stocks, which had been lagging behind even small-cap stocks, finally began to recover strongly.

The Model Shadow Stock Portfolio is up 23.5% year-to-date, compared to 9.7% for the S&P 500 index as represented by Vanguard 500 Index fund (VFINX). Value so far has led growth this year in all market-cap sizes, and this also has helped the portfolio. The Model Shadow Stock Portfolio is now back to its all-time high.

Results for other periods are shown in Figure 1 and Table 3.

Portfolio Changes

Table 1 shows the current holdings in the Model Shadow Stock Portfolio. Table 2 shows the changes made this quarter.

 

Marlin Business Services (MRLN) was sold because it is really in the finance business and does not qualify under the revised portfolio rules.

With the proceeds from the sale of Marlin Business Services and existing cash holdings, two stocks were purchased: RCI Hospitality Holdings Inc. (RICK) and Roadrunner Transportation Systems (RRTS).

With the liquidity requirement for the average daily dollar volume to be at least 10 times the amount needed, eight stocks passed the screen. (Each investor will see a varying number of qualifying stocks.) One was a Chinese stock and three were already owned. Two home construction stocks were eliminated to avoid concentration in the portfolio, since two stocks in that industry were added to the portfolio last quarter. The remaining two stocks were bought.

Table 1. Model Shadow Stock Portfolio


Current
Price
($)
52-Week Market
Cap
($ Mil)
P/E
Ratio
(X)
P/B
Ratio
(X)
Div
Yield
(%)
Notes

High
($)
Low
($)
Company (Ticker)
Alamo Group, Inc. (ALG) 73.07 75.67 48.26 852.5 19.2 2.16 0.5  
AV Homes Inc. (AVHI) 15.85 17.45 8.50 366.8 2.8 0.82 0.0 qualified as of 11/30/2016
Beazer Homes USA (BZH) 13.48 14.65 6.07 459.0 82.4 0.67 0.0  
CSS Industries Inc. (CSS) 27.19 29.90 23.84 246.6 19.4 0.91 2.9  
Ducommun Inc. (DCO) 28.60 29.66 12.28 324.5 nmf** 1.51 0.0  
Ennis, Inc. (EBF) 16.15 21.55 14.40 425.7 14.4 1.66 4.3  
Flexsteel Industries (FLXS) 54.88 55.98 36.06 426.7 18.5 1.98 1.5  
Global Power Equip (GLPW)† na na na na nmf nmf nmf  
Hallador Energy Co. (HNRG) 9.19 10.40 3.95 273.4 16.2 1.21 1.7  
Hardinge Inc. (HDNG) 11.03 13.72 7.85 135.9 708.9 0.87 0.7  
Hooker Furniture Corp. (HOFT) 27.30 35.95 20.29 318.6 18.4 1.73 1.5  
Key Tronic Corp. (KTCC) 7.73 8.97 6.09 82.5 11.5 0.78 0.0  
Kimball Electronics Inc. (KE) 17.45 18.33 9.15 486.5 18.0 1.49 0.0  
L S Starrett Co. (SCX) 9.90 12.89 8.40 66.6 na 0.77 4.0 earnings probation (2016q4)
PC Connection (CNXN) 26.84 27.87 19.19 732.2 14.7 1.66 0.0  
PCM Inc. (PCMI) 20.15 24.53 7.48 240.6 nmf** 1.93 0.0  
R C M Technologies (RCMT) 6.46 7.23 4.24 78.1 16.5 2.35 0.0  
RCI Hospitality Holdings (RICK)* 12.18 12.30 7.50 120.7 11.1 0.94 1.0 qualified as of 11/30/2016
Renewable Energy Group (REGI) 9.75 10.43 6.02 370.1 nmf** 0.64 0.0  
REX American Resources (REX) 97.68 98.32 44.48 610.5 27.4 1.96 0.0  
Roadrunner Transportation (RRTS)* 10.03 13.67 6.39 381.5 15.3 0.61 0.0 qualified as of 11/30/2016
Rocky Brands Inc. (RCKY) 10.65 13.95 9.67 79.8 nmf** 0.58 4.1  
Salem Media Group (SALM) 5.70 8.17 3.60 154.9 13.3 0.69 4.6  
Seneca Foods Corp. (SENEA) 37.60 40.88 26.90 371.8 7.4 0.90 0.0 qualified as of 11/30/2016
Shoe Carnival, Inc. (SCVL) 26.11 31.79 19.60 492.2 nmf** 1.40 1.1  
SigmaTron International (SGMA) 5.20 7.91 4.66 21.6 14.0 0.36 0.0  
Townsquare Media Inc. (TSQ) 8.73 12.05 7.30 161.9 11.1 0.42 0.0  
TravelCenters of America LLC (TA) 6.60 10.48 5.65 262.3 89.9 0.44 0.0  
Ultra Clean Holdings Inc. (UCTT) 10.04 10.56 4.50 328.9 nmf** 1.61 0.0  
Vishay Precision Group (VPG) 18.25 19.45 10.27 242.7 nmf** 1.36 0.0  
VOXX International (VOXX) 4.85 6.25 2.47 123.2 105.7 0.30 0.0 qualified as of 11/30/2016

nmf = no meaningful figure
*Added to the portfolio 12/1/2016.
**Trailing four-quarter GAAP earnings negative, but adjusted earnings positive.
†Global Power was delisted on 3/31/2016 after failing to meet the NYSE deadline for restating its 2013 and 2014 financial statements.
Source:
AAII’s Stock Investor Pro/Thomson Reuters. Data as of 11/30/2016.

Explanation of Notes

Approaching Size Limit: Stocks are sold if their market capitalization goes above three times the initial maximum criterion and there is a stock to replace it. The current market capitalization maximum for initial screening is $400 million. Stocks are marked “approaching size limit” if their current market cap exceeds 2½ times the initial criterion, or $1 billion.

Approaching Value Limit: Stocks are sold once their price-to-book-value ratio goes above three times the initial criterion and there is a stock to replace it. The current initial price-to-book ceiling is 1.00. Stocks are marked “approaching value limit” if their current price-to-book-value ratio exceeds 2½ times the initial criterion, or 2.50.

Earnings Probation: If the last 12 months’ earnings from continuing operations are negative, the stock is put on probation; if a subsequent quarter has negative earnings prior to 12-month earnings becoming positive, the stock is sold. The date in parentheses is the fiscal quarter during which the company first reported negative trailing 12-month earnings.

Qualified as of: Stock still qualified as a buy when the screen was run with current data. Stocks that don’t currently qualify as a buy are held until they meet one of the sell rules.

Special Note on GLPW

A number of members have asked why Global Power Equipment (GLPW) continues to be held in the Model Shadow Stock Portfolio since it has been delisted. The company missed the deadline for providing revised financial reports, prompting its delisting. Revised filings have been promised by year-end 2016. Since the company has not violated any of the formal Model Shadow Stock Portfolio rules and already has taken a reduction in price, it seems reasonable to hold on until the new figures are released.

While a delisted stock would never be bought or recommended for the Model Shadow Stock Portfolio, it often makes sense to continue to hold if new information is anticipated. Often, it is clear that the delisting is the beginning of the end for a company, in which case selling would be indicated.

This situation, like a buyout offer, is an area where some judgement is required.

Table 2. Fourth-Quarter 2016 Transactions

Sell
Company (Ticker) Reason
Marlin Business Services (MRLN) avoid stocks primarily involved in rental & leasing operations
Buy
Company (Ticker) Maximum Price to Pay
RCI Hospitality Holdings (RICK) $13.35
Roadrunner Transportation Sys (RRTS) $16.57

Table 3. Model Shadow Stock Portfolio: Annual Performance


Average Annual Return (%)
Cumulative Growth of $10,000 ($)

Model
Shadow
Stock 
Portfolio
Vanguard
500
Index
(VFINX)
Vanguard
Small Cap
Index
(NAESX)
Model
Shadow
Stock 
Portfolio
Vanguard
500
Index
(VFINX)
Vanguard
Small Cap
Index
(NAESX)


Year
1993 32.3 9.9 18.7 13,230 10,989 11,870
1994 2.0 1.2 -0.5 13,492 11,118 11,810
1995 20.7 37.4 28.7 16,291 15,282 15,204
1996 22.3 22.9 18.1 19,927 18,775 17,959
1997 44.3 33.2 24.6 28,756 25,010 22,375
1998 -8.9 28.6 -2.6 26,188 32,168 21,790
1999 0.0 21.1 23.1 26,187 38,945 26,831
2000 -7.7 -9.1 -2.7 24,163 35,418 26,116
2001 21.4 -12.0 3.1 29,325 31,160 26,926
2002 10.8 -22.1 -20.0 32,506 24,259 21,535
2003 73.1 28.5 45.6 56,268 31,174 31,360
2004 43.7 10.8 19.9 80,843 34,530 37,587
2005 17.9 4.8 7.4 95,353 36,180 40,376
2006 29.4 15.6 15.6 123,363 41,832 46,687
2007 -1.8 5.4 1.2 121,166 44,083 47,227
2008 -50.8 -37.0 -36.0 59,582 27,764 30,217
2009 72.3 26.5 36.1 102,665 35,120 41,130
2010 45.4 14.9 27.7 149,238 40,358 52,529
2011 6.3 2.0 -2.8 158,701 41,155 51,067
2012 33.3 15.8 18.0 211,588 47,666 60,274
2013 61.0 32.2 37.6 340,599 63,009 82,966
2014 -5.8 13.5 7.4 320,844 71,516 89,105
2015 -15.2 1.3 -3.8 272,161 72,410 85,693
YTD 23.5 9.7 16.0 336,091 79,408 $99,399
Since Incep 15.8 9.0 10.0 336,091 79,408 $99,399
Data as of 11/30/2016.

Looking Ahead

The presidential uncertainty, or at least a part of it, is settled. The removal of that uncertainty has helped the market.

In the long term, less restrictions on business, particularly small business, should be a positive. Other impacts will play out over the next year.

In general, the first year of a new president is a weak year in the market: only 8.0% versus 12.5% for the overall average since 1935. So many things are different this time, however, that I hesitate to even guess. But since the Model Shadow Stock Portfolio is a long-term fully invested approach, estimates of what will happen don’t influence decisions. It should be an interesting year.

More to come on the Model Shadow Stock Portfolio in the April AAII Journal. In the meantime, follow the portfolio here.

Model Shadow Stock Portfolio Rules

Purchase and Sales Rules

Stock purchases must meet these criteria:

  • No bulletin board or pink sheet stocks will be purchased.
  • Price-to-book-value ratio must be less than or equal to 1.00. (Figure will change gradually with changes in overall market values.)
  • Market capitalization must be between $30 million and $400 million. (Figure will change gradually with changes in overall market values.)
  • The firm’s last quarter and last 12 months’ earnings from continuing operations must be positive and, if there are earnings estimates, the estimates must be positive for the current quarter and year.
  • Relative price strength over the last 26 weeks must rank in the top 50% of the stock universe.
  • No financial stocks, including those in the rental & leasing industry, or limited partnerships will be purchased.
  • No utility stocks will be purchased.
  • No stocks on foreign exchanges or ADRs will be purchased due to different accounting and/or withholding tax on dividends. Foreign stocks traded primarily on U.S. exchanges are OK with one exception: The stock of any company whose primary business is in China will not be purchased.
  • The share price must be greater than $4.
  • In order to reduce trading by avoiding stocks that are forever marginal, any stock that was sold within two years will not be rebought.
  • Note second item under Stock Order Guidance concerning spreads when buying shares.
  • Price-to-sales ratio must be less than 1.2. (Figure may change gradually with changes in overall market values.)
  • Eliminate any company that failed to file a 10-Q (quarterly) report in the last six months.

Stocks are sold if any of the following occur:

  • If last 12 months’ earnings from continuing operations are negative, the stock is put on probation; if a subsequent quarter has negative earnings prior to 12-month earnings from continuing operations becoming positive, the stock is sold.
  • The stock’s price-to-book-value ratio goes above three times the initial criterion and there is a stock to replace it.
  • Market capitalization goes above three times the initial maximum criterion and there is a stock to replace it.

Stock Order Guidance

  • These rules are for general guidance. Your own experience, market conditions and the size of the position will impact your own decisions. The results in the model portfolio were obtained while sometimes paying more.
  • Market orders are not used. Instead, if the quoted bid-ask spread is less than 2% (ask price minus bid price, divided by ask price), place a limit order at the ask price for a buy and at the bid price for a sell. If the bid-ask spread is more than 2%, try to place a limit order between the bid and ask prices to keep transaction costs low. If necessary, build a position gradually. With low commissions, it is often better to place partial orders than to try to establish a large position all at once. Be patient.
  • The average daily dollar volume should be at least 10 times the amount needed for your position. This will ensure liquidity to get in and out of the position, even if you need to grow the position gradually and sell gradually. This will result in a varying number of qualifying stocks for each investor.
  • If price changes cause a stock to become ineligible (due to changes in price-to-book-value ratio or market capitalization) when only part of the order has been filled, shares already purchased are kept but the balance of the order is canceled.

Management Rules

  • Equal dollar amounts are invested in each stock initially.
  • Decisions are made only at the end of each quarter. In order to react to the majority of earnings reports as soon as possible, quarterly reviews are made in February, May, August, and November.
  • Best judgment is used for tenders or mergers, but all criteria must be obeyed.
  • At the end of a quarter, if receipts from stocks sold exceed requirements for available new purchases, the excess receipts are kept in cash until the next quarter. If too much cash is accumulated, the rules will be adjusted.
  • At the end of a quarter, if receipts from stock sales are insufficient to buy all newly qualifying stocks, purchases are made based on the width of the bid-ask spread and the number of shares at bid or ask price.
  • Note that if you are managing your own portfolio, it should consist of at least 10 stocks. If you are developing the portfolio gradually, you can do it stock by stock, but don’t put more than 10% of your funds in each additional stock. More than 20 stocks is not needed until the portfolio exceeds $1 million.

Discussion

Vernon Bennett from MI posted over 9 years ago:

So, where is the info on the January 2017 Model FUND Portfolio Update (or not)?


Jeffrey Roughgarden from CA posted over 9 years ago:

I set up a portfolio using the Shadow Stock Portfolio rules in early 2013. Of course, I picked the stocks from the universe of qualifiers, and so others would fair differently. Overall, it did pretty well, but about as well as the NASDAQ index, which had been my prior investment strategy. I apologize if you've noted this elsewhere, but do your recommend the Shadow Stock Portfolio for couples who are retired, but relatively well-off? More precisely, how would you compare the alpha and beta of the random SSP selection to the NASDAQ index?


Max from VA posted over 9 years ago:

Where is the historical buy/sell data for the Sahdow portfolio?


Jeffrey Sonshine from CT posted over 9 years ago:

I started buying your recommended stocks some months ago and have experienced terrific appreciation. When I add a new stock, do I buy enough to make the position size equivalent to my average size of the other positions in the portfolio? So far, I'm just ball parking the average size including appreciation when making a new purchase.


Doug from NY posted over 9 years ago:

Max, look for "Transaction History" on the Shadow Stock Portfolio webpage. Here's the direct link: http://www.aaii.com/model-portfolios/stock-transaction-history (There's a "detailed version" of this data on a link from this page, also.)


Doug Bell from IA posted over 9 years ago:

Are you sure the prices for the news picks are correct. They seems to be reversed.


Michael from CA posted over 9 years ago:

12/1/2016 purchased RICK/RRTS details was provided in January 2017 Issue a month later? Is this correct or am I missing something.


Michael from CA posted over 9 years ago:

12/1/2016 purchased RICK/RRTS details was provided in January 2017 Issue a month later? Is this correct or am I missing something?


You need to log in as a registered AAII user before commenting.
Create an account

Log In

Get your free copy of our special report analyzing the tech stocks most likely to outperform the market.

Download the FREE Report Here: