VMQ StocksFor the value investor looking to harness academic research in
an actively managed portfolio
AAII PlatinumFull access to all of AAII's model portfolios and premium services at a significant discount
SIProAAII's most powerful stock selection and analysis tools, designed for all investorsI's
Bits and BipsNewsletter delivering insights on linking traditional finance, macro trends and cryptocurrency opportunities to help investors build stronger, more diversified portfolios.
First Advantage Corporation provides employment background screening, digital identity, and verification solutions internationally. It offers pre-onboarding products and solutions, such as criminal background checks, drug/health screening, extended workforce screening, FBI channeling, identity checks and biometric fraud mitigation tools, education/work history verification, driver records and compliance, healthcare credentials, executive screening, and other screening products. The company also provides post-onboarding solutions, including criminal records monitoring, I-9 verification, healthcare sanctions, motor vehicle records, social media screening, and global sanctions and licenses; and adjacent products comprising fleet/vehicle compliance, hiring tax credits and incentives, and investigative research. Its products and solutions are used by executive management, human resources, talent acquisition, risk, compliance, vendor management, safety, global enterprises, mid-sized, and small companies. The company was formerly known as Fastball Intermediate, Inc. and changed its name to First Advantage Corporation in March 2021. First Advantage Corporation was founded in 2002 and is based in Atlanta, Georgia.
As of Thursday, October 22, First Advantage Corporation’s FA share price has surged by
6.00%, which has investors questioning if this is right time to sell.
As of Monday, September 14, First Advantage Corporation’s FA share price has surged by
5.04%, which has investors questioning if this is right time to sell.
As of Monday, August 17, First Advantage Corporation’s FA share price has dipped by
5.12%, which has investors questioning if this is right time to buy.
As of Tuesday, August 11, First Advantage Corporation’s FA share price has dipped by
11.66%, which has investors questioning if this is right time to buy.
As of Thursday, August 06, First Advantage Corporation’s FA share price has surged by
11.62%, which has investors questioning if this is right time to sell.
Rosalio Madrigal
Financial Summary
Share Statistics
FA
Industry Median
Percentile (All Stocks)
Market Cap (Mil)
$3,974.4
$1,245.3
65%
Shares Out (Mil)
173.2
40.6
73%
Institutional Ownership
96.2%
86.1%
69%
Float (Mil)
93.8
35.7
59%
Beta
1.17
0.81
69%
Avg Daily Volume (000s)
1,638
356
77%
Price Change (52-week)
80.1%
76.2%
93%
Growth
FA
Industry Median
Percentile (All Stocks)
Sales (5yr)
25.3%
7.4%
86%
Net Income (5yr)
16.2%
8.0%
66%
EPS (5yr)
11.5%
12.5%
50
Dividends (5yr)
0.0%
0.0%
0%
Cash Flow (5yr)
(6.0%)
(15.2%)
60%
Estimates
Qtrly
Current Fiscal Year
Next Fiscal Year
# of Estimates
10
10
10
Current EPS
$0.335
$1.276
$1.506
Month Ago EPS
$0.335
$1.276
$1.506
# Rev Up
0
1
1
# Rev Down
1
0
0
Three Months Ago EPS
$0.343
$1.265
$1.480
Year/Year Chg
241.8%
(734.8%)
(993.0%)
Financials
FA
Industry Median
Percentile (All Stocks)
Sales (TTM) (Mil)
$1,663
$1,326
57%
Net Income (TTM) (Mil)
$25
$30
50%
EPS (TTM)
$0.145
$0.800
44%
Operating Cash Flow (TTM) (Mil)
$261
$118
62%
Net Cash Flow (TTM) (Mil)
$54
$0
71%
Long-Term Debt (Q1) (Mil)
$2,038
$237
74%
Enterprise Value (Q1) (Mil)
$5,360
$1,503
64%
Valuation
FA
Industry Median
Percentile (All Stocks)
P/B
3.07
2.74
70%
P/E
159.6
24.8
97%
Dividend Yield
0.0%
0.0%
0%
PEG (5yr hist)
13.9
1.4
96%
Ratios
FA
Industry Median
Percentile (All Stocks)
Gross Margin
45.2%
36.3%
57%
Net Margin
1.5%
2.9%
35%
ROA
0.7%
3.4%
43%
ROE
1.9%
8.8%
37%
Liabilities to Assets
65.5%
59.1%
61%
F-Score
7
5
82%
First Advantage Corporation did not pass any screens on 11/5/2026.
The new A+ Stock Grades system is a stock-grading tool based on percentile rankings of multiple key metrics within five quant factors: value, growth, momentum, estimate revisions and quality. They represent a summary of a company's fundamentals and give you a quick overview of how a stock rates based on five investment factors that have been shown to produce market-beating results.
Not only do you get a letter grade for each of the five investment factors, but you can also see the percentile rankings of the underlying data points for each grade. Also, we provide main competitors and their letter grades. These grades are calculated and updated daily.
First Advantage Corporation (FA) Competitors
Companies similar to First Advantage Corporation in the Professional Services industry.
The Value Score is the percentile rank of the average of the percentile ranks of the price-to-sales ratio, price-earnings ratio, enterprise-value-to-EBITDA (EV/EBITDA) ratio, shareholder yield, price-to-book-value ratio and price-to-free-cash-flow ratio. The score is variable, meaning it can consider all six ratios or, should any of the six ratios not be valid, the remaining ratios that are valid. To be assigned a Value Score, stocks must have a valid (non-null) ratio and corresponding ranking for at least two of the six valuation ratios.
FA has a Value Score of 31, which is considered to be Expensive.
Growth Grade:
Metric
Metric Score
FA
Sector Median
Sales Growth 5yr Ann'l
40
25.3%
7.8%
Sales Increases YoY Last 5 yrs
80
4 of 5
3 of 5
Cash from Operations Ann'l Positive Last 5 yrs
100
5 of 5
5 of 5
The components of the Growth Composite Score consider a company's success in growing sales on a year‐over‐year (YoY) and long(er)‐term annualized basis and its ability to consistently generate positive cash from its core operations.
The Five-Year Sales Growth Score looks at a company's percentile ranking for its annualized growth in sales over the past five years. The sales of First Advantage Corporation have been growing by an average of 25.3% a year over the last five years. This ranks in the 40th percentile among all U.S.‐listed stocks.
The Five‐Year Sales Growth Score awards higher weightings for five‐year sales growth that ranks in the middle 60% of the stock universe, while lower weightings are awarded to those companies at the extremes—either too high or too low. The weightings for all companies in the stock universe are then ranked.
First Advantage Corporation's five‐year average annual sales growth rank of 40 translates into a Five‐Year Sales Growth Score of 40.
First Advantage Corporation has seen its sales increase year over year for 4 out of the past five fiscal years.
This translates into a Year-Over-Year Sales Increases Score of 80.
The Year-Over-Year Sales Increases Score is based on a company's historical record of generating year-over-year increases in sales. A weighting of zero (0) is awarded when there have been no annual increases in sales over the past five years. At the same time, a weighting of 100 is awarded when a company has seen its sales increase in each of the past five years. The weightings for all companies in the stock universe are then ranked.
First Advantage Corporation has generated positive annual cash from operations in 5 out of the past five fiscal years.
This translates into a Five-Year Positive Cash From Operations Score of 100.
The Five-Year Positive Cash From Operations Score is based on a company's historical record of generating positive cash from operations on an annual basis. A weighting of zero (0) is awarded when there have been no fiscal years of positive cash from operations over the past five years. At the same time, a weighting of 100 is awarded when a company has generated positive cash from operations for each of the past five fiscal years. The weightings for all companies in the stock universe are then ranked.
To arrive at the Growth Composite Score, the ranks of these three scores are added together, and the sum is ranked against the entire stock universe.
The sum of the three scores for First Advantage Corporation is 220. This, in turn, ranks in the 59th percentile among all U.S.-listed scores.
This Growth Composite Score translates into a Growth Grade of C for Average.
Momentum Grade:
Metric
Score
FA
Sector Median
Relative Price Strength (Q1)
63
3.5%
(7.7%)
Relative Price Strength (Q2)
94
41.0%
(5.0%)
Relative Price Strength (Q3)
88
25.2%
(9.1%)
Relative Price Strength (Q4)
34
(9.4%)
5.3%
Relative Price Strength (weighted 4 qtr)
88
12.8%
(1.4%)
The weighted four-quarter relative strength rank is the relative price change for each of the past four quarters. The most recent quarterly price change is given a weight of 40% and each of the three previous quarters given a weighting of 20%.
Momentum is based on the price change of a stock over a specified period relative to all other stocks. It is considered to be an anomaly in the analysis of stock returns because stocks with high relative levels of momentum tend to continue to outperform, while stocks with low relative levels of momentum tend to continue underperforming.
FA has a weighted relative strength value of 12.8%. This translates into a momentum score of 88, which is Very Strong.
Estimate Revisions Grade:
Metric
Score
FA
Sector Median
Quarterly Surprise SUE Latest Qtr
92
8.6
1.9
Quarterly Surprise SUE Prior Qtr
89
7.0
1.9
EPS Est Current Year % Rev Last Month
31
0.0%
0.0%
EPS Est Current Year % Rev 3 Mos
58
0.9%
0.4%
Investing based on analyst estimates looks for revisions in the consensus estimates as well as earnings surprises (actual earnings deviating from the consensus estimate). Academic studies have shown that companies that have seen strong upward earnings revisions or have reported significant earnings surprises can see an impact on share prices for up to a year.
The components examine the magnitude of a company's earnings surprises for the last two reported fiscal quarters as well as the change in the consensus estimate for the current fiscal year over the last month and three months.
FA has a estimate revisions score of 68, which is Positive.
Quality Grade:
Metric
Score
FA
Sector Median
Return on Assets (ROA)
42
0.7%
3.5%
Return on Invested Capital (ROIC)
74
29.8%
21.1%
Gross Income to Assets
56
20.1%
19.1%
Buyback Yield
74
0.9%
(0.6%)
Change in Total Liabilities to Assets
78
(3.2%)
2%
Accruals to Assets
60
(6.3%)
(4.3%)
Z Double Prime Bankruptcy Risk (Z) Score
46
4.54
5.93
F-Score
82
7
5
The Quality Grade is the percentile rank of the average of the percentile ranks of the return on assets (ROA), return on invested capital (ROIC), gross profit relative to assets, buyback yield, change in total liabilities to assets,
accruals, Z Double Prime bankruptcy risk (Z) score and F-Score. The score is variable, meaning it can consider all eight measures or,
should any of the eight measures not be valid, the remaining measures that are valid. To be assigned a Quality Score, stocks
must have a valid (non-null) measure and corresponding ranking for at least four of the eight quality measures.
The Quality Score is used to assess the “quality” of a particular stock. A higher quality stock possesses traits associated with upside potential and reduced downside risk.
Stocks receive better grades (higher scores) for having higher scores for the quality sub-components and worse grades (lower scores) for lower scores for the sub-components.
FA has a quality score of 80, which is Strong.
Price/ Earnings per Share (X)
Current
1 Year Ago
3Yr Avg
5Yr Avg
7Yr Avg
12/2025
12/2024
12/2023
12/2022
12/2021
12/2020
12/2019
2026
2027
2028
FA
159.6
na
na
na
na
na
na
55.3
36.1
186.9
na
na
18.1
15.4
12.9
% Rank
97%
na
na
na
na
na
na
88
79
96
na
na
58
58
54
Sector
23.5
25.6
24.7
24.4
24.9
24.7
24.1
22.5
20.0
24.1
22.2
20.9
19.1
16.7
14.3
Industry
24.8
25.1
28.4
27.1
25.3
26.4
28.0
28.0
26.2
24.1
22.6
22.4
13.8
13.2
12.6
Price/Book Value per Share (X)
Current
1 Year Ago
3Yr Avg
5Yr Avg
7Yr Avg
12/2025
12/2024
12/2023
12/2022
12/2021
12/2020
12/2019
FA
3.07
1.86
2.24
2.31
na
2.14
2.30
2.29
2.05
2.77
na
na
% Rank
70%
48%
51%
50%
na
Sector
2.15
2.66
2.87
2.93
2.75
Industry
2.74
3.35
3.57
4.02
3.54
Price/Sales per Share (X)
Current
1 Year Ago
3Yr Avg
5Yr Avg
7Yr Avg
12/2025
12/2024
12/2023
12/2022
12/2021
12/2020
12/2019
FA
2.40
1.76
2.49
2.88
na
1.77
3.01
2.70
2.88
4.05
na
na
% Rank
56%
43%
52%
56%
na
Sector
1.26
1.58
1.77
1.76
1.59
Industry
0.95
1.51
1.63
1.75
1.34
Price/Cash Flow per Share (X)
Current
1 Year Ago
3Yr Avg
5Yr Avg
7Yr Avg
12/2025
12/2024
12/2023
12/2022
12/2021
12/2020
12/2019
FA
74.3
na
na
na
na
39.5
na
na
23.6
20.7
na
na
% Rank
75%
na
na
na
na
Sector
25.4
36.3
66.5
65.3
142.9
Industry
21.1
23.8
60.5
0.0
0.0
Price/Free Cash Flow per Share (X)
Current
1 Year Ago
3Yr Avg
5Yr Avg
7Yr Avg
12/2025
12/2024
12/2023
12/2022
12/2021
12/2020
12/2019
FA
16.1
12.6
41.4
31.2
na
14.8
96.7
12.8
11.3
20.6
na
na
% Rank
45%
33%
78%
63%
na
Sector
22.9
25.1
26.3
32.8
30.5
Industry
16.5
22.3
24.1
30.7
25.8
Enterprise Value to EBITDA (X)
Current
1 Year Ago
3Yr Avg
5Yr Avg
7Yr Avg
12/2025
12/2024
12/2023
12/2022
12/2021
12/2020
12/2019
FA
12.1
22.0
29.8
22.8
24.2
14.2
62.5
12.8
9.2
15.4
26.6
28.9
% Rank
Sector
Industry
Dividend Yield (%)
Current
1 Year Ago
3Yr Avg
5Yr Avg
7Yr Avg
12/2025
12/2024
12/2023
12/2022
12/2021
12/2020
12/2019
FA
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
% Rank
0%
0%
0%
0%
0%
Sector
0.0%
0.0%
0.0%
0.0%
0.3%
Industry
0.0%
0.0%
0.0%
0.0%
0.0%
Buyback Yield (%)
Current
1 Year Ago
3Yr Avg
5Yr Avg
7Yr Avg
12/2025
12/2024
12/2023
12/2022
12/2021
12/2020
12/2019
FA
0.9%
20.5%
(5.2%)
(6.1%)
na
(16.6%)
(3.1%)
4.1%
(6.9%)
(8.1%)
13.2%
na
Shareholder Yield (%)
Current
1 Year Ago
3Yr Avg
5Yr Avg
7Yr Avg
12/2025
12/2024
12/2023
12/2022
12/2021
12/2020
12/2019
FA
0.9%
20.5%
(5.2%)
(6.1%)
(2.5%)
(16.6%)
(3.1%)
4.1%
(6.9%)
(8.1%)
13.2%
0.0%
PEG 5Yr Hist Growth (x)
Current
FA
13.9
% Rank
96%
Sector
1.2
Industry
1.4
PEG 5Yr Est Growth (x)
Current
FA
na
% Rank
na
Sector
1.8
Industry
2.1
PEG 5Yr Div Adj Growth (x)
Current
FA
13.9
% Rank
97%
Sector
1.1
Industry
1.2
P/E 3Yr Avg EPS (x)
Current
FA
na
% Rank
na
Sector
27.3
Industry
25.8
Sales (%)
Q/Q
TTM
1 Yr
3 Yr
5 Yr
7 Yr
FA
14.9%
32.9%
83.0%
24.8%
25.3%
10.6%
Rank
82%
95%
87%
86%
71%
Sector
8.8%
7.5%
4.6%
7.8%
5.0%
Industry
6.5%
6.5%
6.3%
7.4%
6.7%
Gross Income (%)
Q/Q
TTM
1 Yr
3 Yr
5 Yr
7 Yr
FA
11.6%
29.3%
74.8
21.5%
23.7%
5.4%
Rank
57%
93%
81%
83%
47%
Sector
8.6%
7.4%
6.1%
9.5%
5.9%
Industry
5.9%
2.6%
3.9%
8.0%
5.9%
Net Income (%)
Q/Q
TTM
1 Yr
3 Yr
5 Yr
7 Yr
FA
na
116.7%
68.4%
(36.4%)
16.2%
(17.0%)
Rank
82%
18%
66%
18%
Sector
7.5%
4.3%
1.8%
9.9%
5.2%
Industry
5.9%
2.6%
3.9%
8.0%
5.9%
EPS Continuing (%)
Q/Q
TTM
1 Yr
3 Yr
5 Yr
7 Yr
FA
na
115.8%
72.9%
(35.1%)
11.5%
na
Rank
88%
81%
16%
50%
na
Sector
13.8%
7.4%
4.3%
12.6%
6.6%
Industry
11.6%
5.1%
8.4%
12.5%
8.4%
EPS Dil Cont (%)
Q/Q
TTM
1 Yr
3 Yr
5 Yr
7 Yr
FA
na
115.8%
72.9%
(35.1%)
11.5%
na
Rank
88%
81%
16%
50%
na
Sector
13.8%
7.4%
4.3%
12.6%
6.6%
Industry
11.6%
5.1%
8.4%
12.5%
8.4%
Dividends (%)
Q/Q
TTM
1 Yr
3 Yr
5 Yr
7 Yr
FA
0.0%
na
0.0%
0.0%
0.0%
0.0%
Rank
na
8%
11%
10%
15%
Sector
5.3%
0.0%
0.0%
0.0%
0.0%
Industry
2.6%
0.0%
0.0%
0.0%
0.0%
Cash Flow Per Share (%)
Q/Q
TTM
1 Yr
3 Yr
5 Yr
7 Yr
FA
0.0%
162.0%
236.7%
(14.7%)
(6.0%)
na
Rank
77%
85%
34%
60%
na
Sector
20.8%
37.7%
23.6%
(15.0%)
8.6%
Industry
7.8%
53.8%
27.3%
(15.2%)
(1.6%)
Summary Financial Ratios
Current
12/2025
12/2024
12/2023
12/2022
12/2021
12/2020
12/2019
Z-Score
1.3
1.2
0.8
2.5
2.7
3.1
0.4
1.2
F-Score
7
5
2
4
5
7
5
5
Profitability Ratios
Gross Margin (%)
45.2%
45.7%
47.8%
49.4%
49.5%
50.6%
48.8%
49.1%
Gross Margin (Industry)
36.3%
36.8%
37.6%
37.1%
35.7%
35.3%
33.9%
34.8%
Operating Margin (%)
10.3%
8.4%
(7.3%)
10.7%
11.6%
9%
(0.4%)
19.1%
Operating Margin (Industry)
5.9%
6.5%
7.6%
7%
7.8%
7.3%
6.3%
7.6%
Net Margin (%)
1.5%
(2.2%)
(12.8%)
4.9%
8%
2.3%
(16.5%)
7.1%
Net Margin (Industry)
2.9%
4%
4.8%
4.9%
4.8%
5.4%
3.5%
4.8%
Return on Assets (%)
0.7%
(0.9%)
(4%)
2.1%
3.4%
0.9%
(7.3%)
4.1%
ROA (Industry)
3.4%
4.1%
5.2%
4.7%
6%
6%
3.9%
5.5%
Return on Equity (%)
1.9%
(2.7%)
(10%)
3.7%
5.7%
1.7%
(24%)
8.6%
ROE (Industry)
8.8%
9.1%
13.4%
10.2%
15.2%
17.2%
11.6%
16.1%
Liquidity Ratios
Current Ratio (x)
2.5
2.4
1.9
4.4
5.6
4.3
2.8
2.4
Current Ratio (Industry)
1.6
1.5
1.4
1.4
1.4
1.4
1.4
1.3
Payout Ratio (%)
0
0
0
0
0
0
0
0
Payout Ratio (Industry)
0
0
0
0
0
0
0
10.5
Capital Management Ratios
Liabilities to Assets (%)
65.5%
65.7%
66.7%
44.4%
40.3%
40%
55%
117.3%
Liab to Assets (Industry)
59.1%
65.7%
59.8%
60.9%
61.7%
61.5%
64.1%
63.5%
Buyback Yield (%)
0.9%
(16.6%)
(3.1%)
4.1%
(6.9%)
(8.1%)
13.2%
na
Asset Management
Asset Turnover Ratio (x)
0.4
0.4
0.3
0.4
0.4
0.4
0.4
na
Asset Turnover (Industry)
0.9
0.9
1
1.1
1
1
0.9
1
Annual
Quarterly
Financial Statements
Current
12/2025
12/2024
12/2023
12/2022
12/2021
12/2020
12/2019
Annual Income Statement ($ Millions)
Sales
$1,663
$1,574
$860
$764
$810
$712
$509
$482
Gross Income
$752
$719
$411
$377
$401
$360
$249
$236
Depreciation & Amort.
$249
$249
$146
$130
$138
$143
$137
$26
Unusual/Extra
($4)
$1
$0
na
na
$14
$42
na
Operating Income
$172
$133
($62)
$82
$94
$64
($2)
$92
Other Expenses/(Income)
na
na
na
na
na
na
na
na
Earnings Before Interest and Taxes (EBIT)
$172
$133
($62)
$82
$94
$64
($2)
$92
Interest Expense
na
na
na
na
na
na
na
na
Pretax Income
$37
($37)
($115)
$49
$85
$25
($96)
$41
Net Income
$25
($35)
($110)
$37
$65
$16
($84)
$34
Annual Cash Flow Statement ($ Millions)
Operating Cash Flow
$261
$195
$28
$163
$213
$149
$54
$72
Investing Cash Flow
($64)
($54)
($1,652)
($67)
($49)
($72)
($18)
($18)
Financing Cash Flow
($135)
($71)
$1,581
($274)
($59)
$64
$35
($3)
Capital Expenditures
$12
$7
$2
$2
$6
$7
$6
$7
Net Cash Flow
$54
$71
($44)
($178)
$99
$140
$72
$51
Annual Balance Sheet ($ Millions)
Cash
$238
$240
$169
$214
$392
$293
$153
$81
Total Current Assets
$581
$562
$476
$374
$566
$466
$278
$186
Net Property Plant, Equipment
$227
$260
$321
$87
$124
$154
$190
$29
Long-Term Investments
na
na
na
na
na
na
na
na
Total Assets
$3,747
$3,834
$3,923
$1,631
$1,886
$1,887
$1,764
$545
Current Liabilities
$230
$231
$251
$85
$101
$109
$98
$78
Short-Term Debt
$3
$10
$26
$5
$5
$0
$8
$0
Long-Term Debt
$2,038
$2,086
$2,131
$564
$565
$555
$783
$541
Total Liabilities
$2,453
$2,520
$2,616
$724
$759
$754
$969
$639
Total Equity
$1,294
$1,314
$1,307
$907
$1,127
$1,132
$794
($94)
Enterprise Value
$5,360
$5,414
$5,219
$2,711
$2,144
$3,172
$3,589
$3,411
Summary Per Share Values
Avg Shares Outst'g (Mil)
172
173
149
144
150
140
130
150
EPS Basic ($/Shr)
$ 0.15
$ (0.20)
$ (0.74)
$ 0.26
$ 0.43
$ 0.11
$ (0.37)
$ 0.23
EPS Diluted Cont ($/Shr)
$ 0.15
$ (0.20)
$ (0.74)
$ 0.26
$ 0.43
$ 0.11
$ (0.37)
$ 0.21
Dividends ($/Shr)
$ 0.00
$ 0.00
$ 0.00
$ 0.00
$ 0.00
$ 0.00
$ 0.00
$ 0.00
Cash Flow ($/Shr)
$ 0.31
$ 0.41
$ (0.30)
$ (1.23)
$ 0.66
$ 1.00
$ 0.56
$ 0.34
Free Cash Flow ($/Shr)
$ 1.44
$ 1.09
$ 0.18
$ 1.12
$ 1.38
$ 1.00
$ 0.18
$ 0.43
Book Value ($/Shr)
$ 7.54
$ 7.54
$ 7.55
$ 6.25
$ 7.57
$ 7.41
$ 6.11
$ (0.63)
Financial Statements
06/2026
03/2026
12/2025
09/2025
06/2025
03/2025
12/2024
09/2024
Quarterly Income Statement ($ Millions)
Sales
$449
$385
$420
$409
$391
$355
$307
$199
Gross
$204
$174
$187
$187
$183
$162
$139
$98
Depreciation & Amort.
$62
$62
$63
$62
$62
$62
$56
$30
Unusual/Extra
$1
$1
($7)
$2
$3
$4
($33)
$13
Operating Income
$57
$34
$37
$44
$40
$11
($114)
$22
Other Expenses/(Income)
na
na
na
na
na
na
na
na
Earnings Before Interest and Taxes (EBIT)
$57
$34
$37
$44
$40
$11
($114)
$22
Interest Expense
na
na
na
na
na
na
na
na
Pretax Income
$25
$3
$7
$2
($7)
($39)
($105)
($8)
Net Income
$17
$2
$4
$3
$0
($41)
($100)
($9)
Quarterly Cash Flow Statement ($ Millions)
Operating Cash Flow
$74
$49
$66
$72
$37
$20
($86)
$44
Investing Cash Flow
($20)
($14)
($17)
($14)
($13)
($11)
($1,630)
($8)
Financing Cash Flow
($41)
($44)
($26)
($24)
($15)
($6)
$1,580
$1
Capital Expenditures
$5
$3
$4
$1
$1
$1
$0
$0
Net Cash Flow
$12
($14)
$23
$33
$12
$3
($138)
$38
Quarterly Balance Sheet ($ Millions)
Cash
$238
$226
$240
$217
$184
$172
$169
$307
Total Current Assets
$581
$539
$562
$542
$503
$472
$476
$467
Net Property Plant, Equipment
$227
$237
$260
$261
$276
$292
$321
$55
Long-Term Investments
na
na
na
na
na
na
na
na
Total Assets
$3,747
$3,754
$3,834
$3,857
$3,871
$3,872
$3,923
$1,657
Current Liabilities
$230
$204
$231
$240
$253
$241
$251
$121
Short-Term Debt
$3
$5
$10
$10
$31
$28
$26
$8
Long-Term Debt
$2,038
$2,062
$2,086
$2,110
$2,112
$2,125
$2,131
$564
Total Liabilities
$2,453
$2,460
$2,520
$2,555
$2,572
$2,593
$2,616
$736
Total Equity
$1,294
$1,294
$1,314
$1,302
$1,299
$1,279
$1,307
$921
Enterprise Value
$5,360
$3,891
$4,386
$4,580
$4,844
$4,426
$5,219
$3,151
Summary Per Share Values
Avg Shares Outst'g (Mil)
172
174
174
174
173
173
163
163
EPS Basic ($/Shr)
$ 0.10
$ 0.01
$ 0.02
$ 0.02
$ 0.00
$ (0.24)
$ (0.62)
$ (0.06)
EPS Diluted Cont ($/Shr)
$ 0.10
$ 0.01
$ 0.02
$ 0.01
$ 0.00
$ (0.24)
$ (0.62)
$ (0.06)
Dividends ($/Shr)
$ 0.00
$ 0.00
$ 0.00
$ 0.00
$ 0.00
$ 0.00
$ 0.00
$ 0.00
Cash Flow ($/Shr)
$ 0.07
$ (0.08)
$ 0.13
$ 0.19
$ 0.07
$ 0.02
$ (0.85)
$ 0.26
Free Cash Flow ($/Shr)
$ 0.21
$ 0.11
$ (0.53)
$ 0.30
$ 0.22
$ 0.26
$ 0.39
$ 0.23
Book Value ($/Shr)
$ 7.54
$ 7.49
$ 7.54
$ 7.48
$ 7.47
$ 7.36
$ 7.55
$ 6.33
Price and market data provided by QuoteMedia and delayed a minimum of 15 minutes unless otherwise indicated. Fundamental data provided by AAII's Stock Investor Pro and S&P Global Market Intelligence and are updated through the previous trading day.
Ⓒ 2026 American Association of Individual Investors